Distributor Term Loan (DBTL)
Configure term-lending options, amortized interest, and repayment schedules
DBTL
Distributor Term Loan (DBTL)
BorrowerDistributor
Interest BearerDistributor
Repayment ScheduleFixed Monthly EMIs (Max 6 EMIs)
Term Loan Parameters
Configure principal amount, dates, rate & tenure settings
₹
25 Lakh1 Crore2 Crore
Financing Summary
Real-time breakdown of costs and settlement dates
Monthly EMI Amount
₹4,40,091
Monthly Principal ₹4,16,667 + Interest ₹23,425
Detailed Monthly Repayment Schedule
Complete ledger of monthly equal installments, amortized interest, and remaining principal balances
| EMI No | EMI Date | Principal Repayment | Interest Repayment | Total EMI Installment | Balance Outstanding |
|---|---|---|---|---|---|
| 0 | 08-06-2026 | - | ₹5,753 | ₹5,753 | ₹25,00,000 |
| 1 | 08-06-2026 | ₹4,16,667 | ₹23,425 | ₹4,40,092 | ₹20,83,333 |
| 2 | 08-07-2026 | ₹4,16,667 | ₹23,425 | ₹4,40,092 | ₹16,66,666 |
| 3 | 08-08-2026 | ₹4,16,667 | ₹23,425 | ₹4,40,092 | ₹12,49,999 |
| 4 | 08-09-2026 | ₹4,16,667 | ₹23,425 | ₹4,40,092 | ₹8,33,332 |
| 5 | 08-10-2026 | ₹4,16,667 | ₹23,425 | ₹4,40,092 | ₹4,16,665 |
| 6 | 08-11-2026 | ₹4,16,665 | ₹23,423 | ₹4,40,088 | ₹0 |
| Total | ₹25,00,000 | ₹1,46,301 | ₹26,46,301 | - | |
Financing Operational Flow
Understanding how funds and repayments move under the DBTL program
01
Loan Appraisal
Distributor submits corporate profiles and business ledgers to evaluate overall credit risk.
02
Set Custom Terms
Wofi configures terms and the exact monthly EMI cycle due day.
03
Funds Disbursed
The approved principal amount is disbursed directly into the Distributor's account within hours.
04
Repayment Monthly EMI
Distributor repays the term loan via structured monthly EMIs (Principal + Interest).